Quarterly Verdict
Heuristic from the Quality Scorecard + quarter-over-quarter trends. Not financial advice.
Valuation
Outside circle of competence — analyst targets only. Not financial advice.
Key Trends (6-yr)
Quality Scorecard
Compounder checklist (proxy metrics from yfinance). 6 of 7 criteria scored. Not financial advice.
Company Overview
Basic Information
Company Details
Business Description
Larsen & Toubro Limited engages in engineering, procurement, and construction projects (EPC) in India and internationally. The company operates through four segments: Infrastructure Projects, Energy Projects, Hi-Tech Manufacturing, and Others. The Infrastructure Projects segment is involved in the engineering and construction of building and factories, transportation infrastructure, heavy civil infrastructure, power transmission & distribution, renewables, water and effluent treatment, and minerals and metals. The Energy Projects segment provides EPC solutions in clean energy space, oil & gas, refineries, petrochemicals & offshore wind energy sectors, from front-end design through detailed engineering, modular fabrication, procurement, project management, construction, installation and commissioning; CarbonLite solutions for power generation plants including power generation equipment with associated systems; and carbon capture utilization and utility packages. The Hi-Tech Manufacturing segment designs, manufactures/constructs, supplies, and revamps/retrofits custom designed engineered critical equipment and systems for the process plants, nuclear energy, and green hydrogen sectors; marine and land platforms, related equipment and systems, and aerospace products and systems; precision and electronics products and systems; and electrolysers. The other segment engages in realty; smart infrastructure and communication projects; construction equipment; and industrial product design development, including marketing and servicing of construction equipment, mining machinery and parts thereof, manufacture and sale of rubber processing machinery, and ecommerce/digital platforms and data centers. It has a strategic partnership with General Atomics Aeronautical Systems, Inc. to manufacture Medium Altitude Long Endurance (MALE) Remotely Piloted Aircraft Systems (RPAS) in India, for the Indian armed forces. The company was founded in 1938 and is headquartered in Mumbai, India.
Key Metrics
Price & Valuation
Profitability
Financial Health
Trading & Analyst Info
52-Week Range
Analyst Recommendations
Price History
Fundamental Trends
Financial Statements
Income Statement (Annual)
| Item | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | ₹-8.31B | ₹-6.60B | ₹-2.73B | ₹-6.28B | N/A |
| Tax Rate For Calcs | ₹0.26 | ₹0.25 | ₹0.24 | ₹0.25 | N/A |
| Normalized EBITDA | ₹363.34B | ₹336.48B | ₹288.61B | ₹261.61B | N/A |
| Total Unusual Items | ₹-31.67B | ₹-26.40B | ₹-11.33B | ₹-24.90B | N/A |
| Total Unusual Items Excluding Goodwill | ₹-31.67B | ₹-26.40B | ₹-11.33B | ₹-24.90B | N/A |
| Net Income From Continuing Operation Net Minority Interest | ₹160.84B | ₹150.37B | ₹130.59B | ₹104.71B | N/A |
| Reconciled Depreciation | ₹43.45B | ₹40.98B | ₹36.75B | ₹33.84B | N/A |
| Reconciled Cost Of Revenue | ₹1.93T | ₹1.71T | ₹1.46T | ₹1.17T | N/A |
| EBITDA | ₹331.67B | ₹310.08B | ₹277.28B | ₹236.71B | N/A |
| EBIT | ₹288.23B | ₹269.10B | ₹240.54B | ₹202.87B | N/A |
| Net Interest Income | ₹1.03B | ₹-11.48B | ₹-13.41B | ₹-15.72B | N/A |
| Interest Expense | ₹28.47B | ₹33.31B | ₹35.37B | ₹31.78B | N/A |
| Interest Income | ₹31.62B | ₹24.71B | ₹24.47B | ₹18.17B | N/A |
| Normalized Income | ₹184.20B | ₹170.18B | ₹139.19B | ₹123.33B | N/A |
| Net Income From Continuing And Discontinued Operation | ₹160.84B | ₹150.37B | ₹130.59B | ₹104.71B | N/A |
Showing 15 of 55 rows
Balance Sheet (Annual)
| Item | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Treasury Shares Number | N/A | N/A | ₹0.00 | N/A | N/A |
| Ordinary Shares Number | ₹1.38B | ₹1.38B | ₹1.37B | ₹1.41B | N/A |
| Share Issued | ₹1.38B | ₹1.38B | ₹1.37B | ₹1.41B | N/A |
| Net Debt | ₹1.06T | ₹1.17T | ₹1.02T | ₹1.02T | N/A |
| Total Debt | ₹1.25T | ₹1.32T | ₹1.16T | ₹1.21T | N/A |
| Tangible Book Value | ₹987.05B | ₹720.59B | ₹610.26B | ₹634.03B | N/A |
| Invested Capital | ₹2.31T | ₹2.27T | ₹2.00T | ₹2.08T | N/A |
| Working Capital | ₹638.14B | ₹433.71B | ₹414.79B | ₹601.38B | N/A |
| Net Tangible Assets | ₹987.05B | ₹720.59B | ₹610.26B | ₹634.03B | N/A |
| Capital Lease Obligations | ₹38.14B | ₹28.50B | ₹22.82B | ₹21.37B | N/A |
| Common Stock Equity | ₹1.09T | ₹976.56B | ₹863.59B | ₹893.26B | N/A |
| Total Capitalization | ₹1.73T | ₹1.55T | ₹1.43T | ₹1.51T | N/A |
| Total Equity Gross Minority Interest | ₹1.29T | ₹1.15T | ₹1.03T | ₹1.04T | N/A |
| Minority Interest | ₹192.41B | ₹177.48B | ₹161.90B | ₹142.41B | N/A |
| Stockholders Equity | ₹1.09T | ₹976.56B | ₹863.59B | ₹893.26B | N/A |
Showing 15 of 86 rows
Cash Flow Statement (Annual)
| Item | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Free Cash Flow | ₹119.32B | ₹47.33B | ₹137.50B | ₹186.33B | N/A |
| Repurchase Of Capital Stock | N/A | ₹0.00 | ₹-100.27B | ₹0.00 | N/A |
| Repayment Of Debt | ₹-364.03B | ₹-307.82B | ₹-272.28B | ₹-327.95B | N/A |
| Issuance Of Debt | ₹436.94B | ₹464.97B | ₹231.25B | ₹282.98B | N/A |
| Issuance Of Capital Stock | ₹75.20M | ₹93.20M | ₹96.50M | ₹103.10M | N/A |
| Capital Expenditure | ₹-48.09B | ₹-44.19B | ₹-45.17B | ₹-41.44B | N/A |
| End Cash Position | ₹153.91B | ₹121.87B | ₹119.58B | ₹169.27B | N/A |
| Beginning Cash Position | ₹121.87B | ₹119.58B | ₹169.27B | ₹137.70B | N/A |
| Effect Of Exchange Rate Changes | ₹3.59B | ₹286.80M | ₹158.50M | ₹2.64B | N/A |
| Changes In Cash | ₹28.46B | ₹2.00B | ₹-49.84B | ₹28.93B | N/A |
| Financing Cash Flow | ₹-21.56B | ₹65.57B | ₹-254.13B | ₹-115.72B | N/A |
| Net Other Financing Charges | ₹-8.77B | ₹-11.46B | ₹-30.12B | ₹-5.25B | N/A |
| Interest Paid Cff | ₹-31.82B | ₹-36.09B | ₹-36.05B | ₹-30.47B | N/A |
| Cash Dividends Paid | ₹-46.76B | ₹-38.50B | ₹-42.17B | ₹-30.91B | N/A |
| Common Stock Dividend Paid | N/A | N/A | N/A | ₹-30.91B | ₹-25.28B |
Showing 15 of 52 rows